Projects Currently In Our Vetting Pipeline
We only present projects that pass our due diligence. Here is what we are currently evaluating for our buyers.
Stop Guessing. Invest in the Top 1% of Koh Samui’s Off-Plan Developments.
Most off-plan projects look good on paper. Only a few deliver actual ROI. We have vetted every developer on the island so you don’t have to.
🛡️ 100% Due Diligence Checked by Sasipimon Estate
Chaweng Noi Seaview Pool Villas
- UNDER VETTING (gold badge, top-left of card)
- Chaweng Noi, Koh Samui
- Pool Villa — 3 Bedrooms | 3 Bathrooms
- From ฿9.5M — ฿14M (leasehold) | From ฿14M (freehold option available)
- ~208–295 sqm | Private infinity pool | Sea & island views
- 7–9% net yield (based on area comps at 65% occupancy)
- Q4 2026
- 10% reservation | 30% on signing | 30% mid-construction | 30% on completion
- Leasehold 30+30+30 years / Freehold option
- ‘Request Full Details’ — opens OFFPLAN POPUP
Maenam Tropical Pool Villas
- UNDER VETTING (gold badge)
- Maenam, North Koh Samui
- Pool Villa — 3 Bedrooms | 3 Bathrooms | Garden View
- From ฿8.9M — ฿10.5M (leasehold)
- ~100–150 sqm | Private pool | Quiet residential area, walk to beach
- 7–8% net yield (strong demand from long-stay expat & digital nomad renters)
- Q3 2026
- 10% reservation | 40% construction start | 50% on completion
- Leasehold 30 years + contractual renewal option
Bophut Hillside Luxury Villa Estate
- UNDER VETTING (gold badge)
- Bophut Hills, Koh Samui
- Pool Villa — 4 Bedrooms | 4 Bathrooms | 180° Sea View
- From ฿18M — ฿25M (leasehold / freehold options)
- ~350–477 sqm | Infinity pool | Private gate | Sea & island panorama
- 8–10% gross yield (prime location, luxury nightly rates, high seasonal demand from European HNW renters)
- Q2 2027
- 10% reservation | 20% on signing | 40% mid-construction | 30% on completion
- Freehold (Chanote) available for select plots
Why Smart Investors Are Cautious (And Why You Should Be Too)
The Chanote Trap
Not all land titles are secure. We filter out any project without crystal-clear legal standing.
Inflated ROI Promises
Developers promise 15%. The market delivers 8-10%. We show you the real numbers based on actual rental data.
Construction Delays
We only partner with developers who have a proven track record of finishing on time and on budget.”
Get the Unbiased Truth. Download our "Insider's Guide to Samui Off-Plan" + Access our Private List of Pre-Launch Opportunities.
- The “Green Zone” Map: Which areas in Samui are appreciating fastest (Chaweng Noi vs. Plai Laem).
- Payment Plan Hacks: How to structure your payments to maximize cash flow.
- The “Blacklist”: Red flags to spot before you sign a contract.
We Don't Just Sell Here. We Own Businesses Here.
“Unlike fly-by-night agents, Sasipimon Estate is rooted in Koh Samui. We own Isla Pilates, Isla Cafe, and a property portfolio just like the one you’re building.
We look for the same things you do: Safety, Yield, and Longevity. If we wouldn’t invest in it ourselves, we won’t sell it to you.”
We look for the same things you do: Safety, Yield, and Longevity. If we wouldn’t invest in it ourselves, we won’t sell it to you.”
The Entry-Level Yield
Ideal for first-time investors. Projected 7–9% net yield. Smaller unit sizes, easier to rent, steady demand from digital nomads and expats.
Starting at ฿9M. Perfect for first-time investors aiming for 7% Net Yield.
The Capital Gain Play
Prime sea-view locations in Chaweng Noi and Bophut Hills. Projected 5–7% annual price appreciation. Limited supply, highest demand from European buyers.
Starting at ฿18M. Prime Chaweng Noi locations with massive appreciation potential.
The Ultra-Luxury
Trophy assets for HNW portfolio diversification. Bespoke finishes, private pools, exclusive locations. 8–12% gross yield when managed professionally.
Starting at ฿40M+. Trophy assets for high-net-worth portfolio diversification.
Investment Analysis
What Would Your
Investment Return?
Based on actual rental data from managed villas across Koh Samui. Not developer projections — real market performance as of 2025–2026.
Your Projected Returns
Gross Annual
Rental Income
—
Net Annual Income
(after 15% mgmt fee)
—
Projected Capital Gain
(7% p.a. appreciation)
—
Cumulative Net
Rental Income
—
Total Return Over Hold Period
(net rental + capital gain)
—
+0% on investment
Disclaimer: Projections are illustrative only, based on 2025–2026 Koh Samui market averages. Gross yield modelled at 10% of purchase price at full-year capacity — consistent with published data for well-managed 2–4 bedroom pool villas (sources: Bamboo Routes, Conrad Properties, Haven, Sept 2025). Capital appreciation modelled at 7% p.a. — mid-range of the 5–10% p.a. island average for prime locations. Only the 15% Sasipimon Estate management fee is deducted; additional operating costs (maintenance, utilities, insurance) will reduce net yield further. Actual returns depend on property specification, location, management, and market conditions. This is not financial advice. Sasipimon Estate does not guarantee any specific yield or return.
Ready to See Real Numbers?
Get verified yield data for the projects currently in our pipeline — actual booking data, not developer estimates.
Get Verified Yield Data for These Projects
You must be logged in to post a comment.